STRATA Skin Sciences Reports Third Quarter 2025 Financial Results and Provides a Corporate Update
Third Quarter Highlights
- Continued progress toward historic expansion of CPT codes for reimbursement for inflammatory and auto-immune skin diseases, effectively tripling the covered patient population in the US, including recent recognition of expanded CPT codes by the
Center for Medicare and Medicaid Services (CMS) 2026 final PFS (Physician Fee Schedule) rule - COFEPRIS (Mexican regulatory agency) clearance of TheraClearX in
Mexico and first commercial placements - Multiple new peer-reviewed publications further validating the XTRAC® gold standard clinical outcomes in treatment of autoimmune diseases – in vitiligo in combination therapy with JAK inhibitors, in psoriasis in combination therapy with topical drug, as breakthrough therapy for localized atopic dermatitis, and in treating mycosis fungiodes (a rare variant of cutaneous lymphoma). The Company holds patents for these combination treatments, further positioning XTRAC as the only clinically proven and intellectual property protected solution
- Positive developments in the ongoing lawsuit against LaserOptek with the addition of
LaserOptek Korea and C. Dalton, LLC as defendants, improving the opportunity for collecting damages - Recapturing of dozens of partner clinics previously lost to LaserOptek under false representation of ability to claim insurance reimbursement with anything but Excimer Laser
- Average gross billings per device of
$5,981 increased 8.5% over the comparable prior-year period, and represents the highest gross billings per device per quarter since the fourth quarter of 2022 U.S. install base of XTRAC devices declined by 6 during the third quarter of 2025, to 838- US install base of TheraClearX of 161
- Gross margin for the quarter came in at 60%, roughly in line with third quarter 2024
- EBITDA was slightly positive in the third quarter of 2025 vs. negative
$0.2 million in the comparable prior-year period - Total revenue declined by
~$1.9 million due to softness in international markets driven primarily by instability in international trade policy - Ended the second quarter of 2025 with
$7.1 million of cash following$2.4 million registered direct offering
“We continue to see solid recurring revenue expansion in partner clinics with meaningful growth in “same store sales”. We are further excited for the potential in growth in the coming quarters based on anticipation of the newly approved reimbursement codes in new indications for our XTRAC Excimer laser treatment. Recent acknowledgement of these codes by the
Third Quarter 2025 Financial Results
Revenue for the third quarter of 2025 was
Gross profit for the third quarter of 2025 was
Total operating expenses were
Net loss for the third quarter of 2025 was
Cash and cash equivalents at
Third Quarter 2025 Earnings Conference Call
STRATA management will host a conference call at
To listen to the conference call, interested parties within the
The conference call will also be available through a live webcast that can be accessed at
A telephonic replay of the call will be available until
A webcast earnings call replay will be available approximately one hour after the live call and remain accessible until
Non-GAAP Financial Measures
STRATA has determined to supplement its consolidated financial statements, prepared in accordance with accounting principles generally accepted in
These non-GAAP disclosures have limitations as an analytical tool, should not be viewed as a substitute for Gross Profit or Net Earnings (Loss) determined in accordance with
Reconciliation to the most directly comparable
| Three Months Ended |
Nine Months Ended |
||||||||||||||
| (in thousands) | 2025 | 2024 | 2025 | 2024 | |||||||||||
| Net loss | $ | (1,622 | ) | $ | (2,074 | ) | $ | (6,319 | ) | $ | (5,531 | ) | |||
| Adjustments: | |||||||||||||||
| Depreciation and amortization | 864 | 1,239 | 3,302 | 3,738 | |||||||||||
| Amortization of operating lease right-of-use asset | 87 | 81 | 259 | 255 | |||||||||||
| Loss on disposal of property and equipment | 20 | 19 | 83 | 38 | |||||||||||
| Interest expense, net | 449 | 469 | 1,131 | 1,425 | |||||||||||
| Non-GAAP EBITDA | (202 | ) | (266 | ) | (1,544 | ) | (75 | ) | |||||||
| Employee retention credit | - | - | - | (864 | ) | ||||||||||
| Stock-based compensation | 212 | 26 | 469 | 301 | |||||||||||
| Inventory write-off | - | - | - | 141 | |||||||||||
| Non-GAAP adjusted EBITDA | $ | 10 | $ | (240 | ) | $ | (1,075 | ) | $ | (497 | ) | ||||
XTRAC Gross Domestic Recurring Billings
XTRAC gross domestic recurring billings represent the amount invoiced to partner clinics when treatment codes are sold to the physician. It does not include normal GAAP adjustments, which are deferred revenue from prior quarters recorded as revenue in the current quarter, the deferral of revenue from the current quarter recorded as revenue in future quarters, adjustments for co-pay and other discounts. This excludes international recurring revenues.
The following is a reconciliation of non-GAAP XTRAC gross domestic billings to domestic recorded revenue for the third quarter and first nine months of 2025 and 2024 (in thousands), respectively:
| Three Months Ended |
Nine Months Ended |
||||||||||||||
| (in thousands) | 2025 | 2024 | 2025 | 2024 | |||||||||||
| Gross domestic recurring billings | $ | 5,012 | $ | 4,813 | $ | 13,750 | $ | 14,126 | |||||||
| Co-Pay adjustments | (87 | ) | (84 | ) | (242 | ) | (247 | ) | |||||||
| Other Discounts | (14 | ) | (19 | ) | (28 | ) | (76 | ) | |||||||
| Deferred revenue from prior quarters | 1,656 | 1,812 | 1,545 | 1,624 | |||||||||||
| Deferral of revenue to future quarters | (1,779 | ) | (1,867 | ) | (1,779 | ) | (1,867 | ) | |||||||
| GAAP domestic revenue | $ | 4,787 | $ | 4,655 | $ | 13,245 | $ | 13,560 | |||||||
About
STRATA is proud to offer these exciting technologies in the
Safe Harbor
This press release includes "forward-looking statements" within the meaning of the Securities Litigation Reform Act of 1995. These statements include but are not limited to the Company’s plans, objectives, expectations and intentions and may contain words such as “will,” “may,” “seeks,” and “expects,” that suggest future events or trends. These statements, the Company’s ability to launch and sell products recently acquired or to be developed in the future, the Company’s ability to develop social media marketing campaigns, direct to consumer marketing campaigns, and the Company’s ability to build a leading franchise in dermatology and aesthetics, are based on the Company’s current expectations and are inherently subject to significant uncertainties and changes in circumstances. Actual results may differ materially from the Company’s expectations due to financial, economic, business, competitive, market, regulatory, adverse market conditions labor supply shortages, or supply chain interruptions resulting from fiscal, political factors, international conflicts, responses, or conditions affecting the Company, the medical device industry and our customers and patients in general, as well as more specific risks and uncertainties set forth in the Company’s
Investor Contact:
CORE IR
516-222-2560
IR@strataskin.com
| Condensed Consolidated Balance Sheets | |||||||
| (in thousands, except share and per share data) | |||||||
| (unaudited) | |||||||
| Assets | |||||||
| Current assets: | |||||||
| Cash and cash equivalents | $ | 7,076 | $ | 7,261 | |||
| Restricted cash | - | 1,334 | |||||
| Accounts receivable, net of allowance for credit losses of |
3,504 | 5,253 | |||||
| Inventories | 3,058 | 2,246 | |||||
| Prepaid expenses and other current assets | 634 | 501 | |||||
| Total current assets | 14,272 | 16,595 | |||||
| Property and equipment, net | 9,557 | 10,061 | |||||
| Operating lease right-of-use assets | 1,005 | 1,264 | |||||
| Intangible assets, net | 4,223 | 5,348 | |||||
| 1,429 | 1,429 | ||||||
| Other assets | 231 | 231 | |||||
| Total assets | $ | 30,717 | $ | 34,928 | |||
| Liabilities and Stockholders' Equity | |||||||
| Current liabilities: | |||||||
| Current portion of long-term debt | 1,875 | - | |||||
| Accounts payable | 2,955 | 2,433 | |||||
| Accrued expenses and other current liabilities | 6,210 | 7,364 | |||||
| Deferred revneues | 2,551 | 2,241 | |||||
| Current portion of oeprating lease liabilities | 266 | 328 | |||||
| Current portion of contingent consideration | 1,176 | 1,030 | |||||
| Total current liabilities | 15,033 | 13,396 | |||||
| Long-term debt, net | 13,435 | 15,192 | |||||
| Deferred revenues and other liabilities | 199 | 353 | |||||
| Operating lease liabilities, net of current portion | 736 | 919 | |||||
| Contingent consideration, net of current portion | - | 96 | |||||
| Total liabilities | $ | 29,403 | $ | 29,956 | |||
| Commitments and contingencies | |||||||
| Stockholders equity: | |||||||
| Series C covertible preferred stock, |
- | - | |||||
| Common stock, |
5 | 4 | |||||
| Additional paid-in capital | 255,772 | 253,112 | |||||
| Accumulated deficit | (254,463 | ) | (248,144 | ) | |||
| Total stockholders' equity | $ | 1,314 | $ | 4,972 | |||
| Total liabilities and stockholders' equity | $ | 30,717 | $ | 34,928 | |||
| Condensed Consolidated Statements of Operations |
|||||||||||||||
| For the Three and Nine Months Ended |
|||||||||||||||
| (in thousands, except share and per share data) |
|||||||||||||||
| (unaudited) |
|||||||||||||||
| Three Months Ended |
Nine Months Ended |
||||||||||||||
| 2025 | 2024 | 2025 | 2024 | ||||||||||||
| Revenues, net | $ | 6,929 | $ | 8,797 | $ | 21,404 | $ | 23,986 | |||||||
| Cost of revenue | 2,745 | 3,511 | 9,137 | 10,527 | |||||||||||
| Gross profit | 4,184 | 5,286 | 12,267 | 13,459 | |||||||||||
| Operating expenses | |||||||||||||||
| Engineering and product development | 172 | 243 | 354 | 683 | |||||||||||
| Selling and marketing | 3,201 | 3,027 | 9,857 | 9,215 | |||||||||||
| General and administrative | 2,668 | 3,621 | 7,928 | 8,531 | |||||||||||
| Other | (684 | ) | - | (684 | ) | - | |||||||||
| Total operating expenses | 5,357 | 6,891 | 17,455 | 18,429 | |||||||||||
| Loss from operations | (1,173 | ) | (1,605 | ) | (5,188 | ) | (4,970 | ) | |||||||
| Other income (expense): | |||||||||||||||
| Interest expense | (498 | ) | (537 | ) | (1,475 | ) | (1,592 | ) | |||||||
| Interest income | 49 | 68 | 344 | 167 | |||||||||||
| Other Income | - | - | - | 864 | |||||||||||
| Total other expense | (449 | ) | (469 | ) | (1,131 | ) | (561 | ) | |||||||
| Net loss | $ | (1,622 | ) | $ | (2,074 | ) | $ | (6,319 | ) | $ | (5,531 | ) | |||
| Net loss per share of common stock, basic and diluted | $ | (0.36 | ) | $ | (0.51 | ) | $ | (1.48 | ) | $ | (1.50 | ) | |||
| Weighted aveage shares of common stock outstanding, basic and diluted | 4,481,337 | 4,038,988 | 4,275,689 | 3,684,976 | |||||||||||
| Condensed Consolidated Statements of Cash Flows |
|||||||
| For the Nine Months Ended |
|||||||
| (in thousands) |
|||||||
| (unaudited) |
|||||||
| Nine Months Ended |
|||||||
| 2025 | 2024 | ||||||
| Cash flows from operating activities: | |||||||
| Net loss | $ | (6,319 | ) | $ | (5,531 | ) | |
| Adjustments to reconcile net loss ot net cash provided by (used in) operating activities: | |||||||
| Depreciation and amortization | 3,302 | 3,738 | |||||
| Amortization of operating lease right-of-use assets | 259 | 255 | |||||
| Amortization of deferred financing costs and debt discount | 118 | 109 | |||||
| Change in provision for credit losses | 116 | (40 | ) | ||||
| Stock-based compensation expense | 469 | 301 | |||||
| Loss on disposal of property and equipment | 83 | 38 | |||||
| Settlement gains | (684 | ) | - | ||||
| Inventory write-off | - | 141 | |||||
| Changes in operating assets and liabilities: | |||||||
| Account receivable | 1,633 | 37 | |||||
| Inventories | (630 | ) | 14 | ||||
| Prepaid expenses and other assets | (133 | ) | 15 | ||||
| Accounts payable | 474 | (1,638 | ) | ||||
| Accrued expenses and other liabilities | (1,200 | ) | 2,118 | ||||
| Deferred revenues | 202 | 170 | |||||
| Operating lease liabilities | (245 | ) | (242 | ) | |||
| Net cash provided by (used in) operating activities | (2,555 | ) | (515 | ) | |||
| Cash flows from investing activities: | |||||||
| Purchase of property and equipment | (1,156 | ) | (1,132 | ) | |||
| Net cash used in investing activities | (1,156 | ) | (1,132 | ) | |||
| Cash flows from Financing activities: | |||||||
| Payment of contingent consideration | - | (18 | ) | ||||
| Sale of common stock, net of offering costs | 2,192 | 1,943 | |||||
| Net cash provided by financing activities | 2,192 | 1,925 | |||||
| Net decrease in cash, cash equivalents and restricted cash | (1,519 | ) | 278 | ||||
| Cash, cash equivalents and restricted cash at beginning of period | 8,595 | 8,118 | |||||
| Cash, cash equivalents and restricted cash at end of period | $ | 7,076 | $ | 8,396 | |||
| Supplemental disclosure of cash flow information: | |||||||
| Cash paid during the year for interest | $ | 1,366 | $ | 1,490 | |||
| Supplemental schedule of non-cash operating, investing, and financing activities: | |||||||
| Operating lease right-of-use assets obtained in exchange for operating lease | $ | - | $ | 977 | |||
| Transfer of property and equipment to inventories | $ | 182 | $ | 266 | |||
| Accrued payment of contingent consideration | $ | - | $ | 44 | |||
| Property and equipment included in accounts payable | $ | 98 | $ | - | |||
| Accrued exit fee recorded as debt discount | $ | - | $ | 150 | |||
Source: STRATA Skin Sciences, Inc.
