STRATA Skin Sciences Reports Fourth Quarter and Full-Year 2024 Financial Results and Provides a Corporate Update
Fourth Quarter and Full-Year 2024 Financial Highlights
- Revenue in the fourth quarter of 2024 was
$9.6 million , up 10% from$8.7 million in the year-ago quarter- Global net recurring XTRAC® revenue in the fourth quarter was
$5.5 million vs.$5.4 million in the prior year period, with international growth of 13% more than offsetting a slight decline in the domestic market - Average net revenue per domestic XTRAC® system increased to
$5,906 (+6% YOY) on 864 systems in the fourth quarter vs.$5,555 per system on 923 systems in the comparable prior year period - Total Recurring revenue increased 3.0% to
$5.8 million in the fourth quarter, driven by international growth and contribution from TheraClear - Equipment revenue of
$3.8 million increased 23% vs.$3.1 million in the fourth quarter of 2023, representing our highest level in two years
- Global net recurring XTRAC® revenue in the fourth quarter was
- Full year 2024, revenue of
$33.6 million increased slightly vs.$33.4 million in 2023- While revenue for the full year was up only slightly, results improved significantly over the course of the year with Y/Y growth in the fourth quarter of 10%
- For the full year, growth of 5% in the Equipment segment more than offset a decline of 2% in the Recurring segment
- Gross margin of 60.1% in the fourth quarter of 2024, improved 480 bps vs. 55.3% in the fourth quarter of 2023
- Adjusting for a one-time accrued expense of
$1.8 million in the third quarter of 2024 and the impact of non-cash impairment in both years, operating expense of$22.7 million in 2024 declined 8.5% vs.$24.8 million in 2023 - Implemented a turnaround, focusing on cost efficiency and improving revenue per device, and delivered meaningful improvements in both metrics
- Drove efficiencies in Sales & Marketing to more than offset the increase in Direct-to-Consumer (DTC) spend associated with the reimplementation of the Company’s strategic revenue model
- Implemented a strategy to remove and refurbish underutilized machines, driving a 67% year-over-year reduction in capex spend for full-year 2025, further conserving cash
2024 Corporate Highlights
- Renewed 3-year agreements with exclusive distributors in
China andJapan – each agreement carries minimum unit placements and/or purchases of the XTRAC® and VTRAC® devices - Amended credit agreement with
MidCap Financial Trust to ensure alignment with the Company’s current and future business projections - On
July 23, 2024 , closed a registered direct offering that raised$2.1 million in gross proceeds ($1.9 million in net proceeds) through the sale of 665,136 shares of common stock at an average purchase price of$3.16 per share, with participation from insiders and existing institutional shareholders - Received approval for the XTRAC Momentum™ 1.0 device in
Japan and drove significant growth in international recurring revenue - Upgraded clinical team and implemented a consulting model focused on best practices within customer clinics. Early results show meaningful improvement in procedures per device and, in some cases, demand for additional placements
- Filed a complaint against LaserOptek, and others, citing unfair competition under federal and state laws regarding the marketing and sales of competitive laser devices. On November 8, 2024 pursuant to a joint stipulation a court order was entered in the US District Court for the
Eastern District of Pennsylvania enjoining LaserOptek, and all those acting at their direction from engaging in any sales, marketing or promotion of Pallas lasers that states or implies, that treatments with Pallas lasers are reimbursable using CPT Codes 96920-96922, and also barred LaserOptek and others from engaging in any deceptive advertising that includes any false or misleading statements regarding the Pallas lasers or STRATA’s lasers. OnFebruary 28, 2025 , Strata filed a motion for civil contempt against LaserOptek for violating that court order.
“2024 was a year of execution for STRATA. Our fourth quarter results highlight the success we are having in implementing our strategy to shift our existing installed base from underperforming centers to more productive ones while utilizing our DTC and service model to help our customers succeed,” commented STRATA’s President and CEO Dr.
“With regard to our international markets, we have seen significant traction, with particular strength in the Equipment segment. During the fourth quarter, international sales increased to
Fourth Quarter 2024 Financial Results
Revenue for the fourth quarter of 2024 was
Gross profit for the fourth quarter of 2024 was
Selling and marketing costs for the fourth quarter of 2024 were
Net loss for the fourth quarter of 2024 was
Cash, cash equivalents, and restricted cash at
Full Year 2024 Financial Results
Revenue for the full year 2024 was
Gross profit for the full year 2024 was
Selling and marketing costs for the full year 2024 were
Impairment expense for the full year 2024 was
Other expenses for the full year 2024 were
Net loss for the full year 2024 was
Fourth Quarter and Full Year 2024 Earnings Conference Call
STRATA management will host a conference call at
To listen to the conference call, interested parties within the
The conference call will also be available through a live webcast that can be accessed at
A telephonic replay of the call will be available until
A webcast earnings call replay will be available approximately one hour after the live call and remain accessible until
Non-GAAP Financial Measures
STRATA has determined to supplement its consolidated financial statements, prepared in accordance with accounting principles generally accepted in
These non-GAAP disclosures have limitations as an analytical tool, should not be viewed as a substitute for Gross Profit or Net Earnings (Loss) determined in accordance with
Reconciliation to the most directly comparable
| Year Ended |
|||||||
| (in thousands) | 2024 |
2023 |
|||||
| Net loss | $ | (10,086 | ) | $ | (10,830 | ) | |
| Adjustments: | |||||||
| Depreciation and amortization | 4,968 | 5,553 | |||||
| Amortization of operating lease right-of-use asset | 339 | 349 | |||||
| Loss on disposal of property and equipment | 49 | 72 | |||||
| Benefit from income taxes | (170 | ) | (92 | ) | |||
| Interest income | (242 | ) | (231 | ) | |||
| Interest expense | 2,107 | 1,640 | |||||
| Non-GAAP EBITDA | (3,035 | ) | (3,539 | ) | |||
| Impairment of goodwill | 3,861 | 2,284 | |||||
| Stock-based compensation | 427 | 1,303 | |||||
| Loss on debt extinguishment | — | 909 | |||||
| Employee retention credit | (864 | ) | — | ||||
| Non-GAAP adjusted EBITDA | $ | 389 | $ | 957 | |||
| One-time accrual for NY State Sales Tax | 1,781 | — | |||||
| Non-GAAP adjusted EBITDA normalized for one-time events | 2,170 | 957 | |||||
XTRAC Gross Domestic Recurring Billings
XTRAC gross domestic recurring billings represent the amount invoiced to partner clinics when treatment codes are sold to the physician. It does not include normal GAAP adjustments, which are deferred revenue from prior quarters recorded as revenue in the current quarter, the deferral of revenue from the current quarter recorded as revenue in future quarters, adjustments for co-pay and other discounts. This excludes international recurring revenues.
The following is a reconciliation of non-GAAP XTRAC gross domestic billings to domestic recorded revenue for the third quarter and first nine months of 2024 and 2023 (in thousands), respectively:
| Three Months EndedDecember31, |
YTD | ||||||||||||||
| 2024 | 2023 | 2024 | 2023 | ||||||||||||
| Gross domestic recurring billings | |||||||||||||||
| Co-Pay adjustments | (84 | ) | (87 | ) | (331 | ) | (343 | ) | |||||||
| Other discounts | (6 | ) | (22 | ) | (81 | ) | (110 | ) | |||||||
| Deferred revenue from prior quarters | 1,867 | 1,913 | 7,204 | 8,114 | |||||||||||
| Deferral of revenue to future quarters | (1,545 | ) | (1,624 | ) | (7,126 | ) | (7,567 | ) | |||||||
| GAAP Recorded domestic revenue | |||||||||||||||
About
STRATA is proud to offer these exciting technologies in the
Safe Harbor
This press release includes "forward-looking statements" within the meaning of the Securities Litigation Reform Act of 1995. These statements include but are not limited to the Company’s plans, objectives, expectations and intentions and may contain words such as “will,” “may,” “seeks,” and “expects,” that suggest future events or trends. These statements, the Company’s ability to launch and sell products recently acquired or to be developed in the future, the Company’s ability to develop social media marketing campaigns, direct to consumer marketing campaigns, and the Company’s ability to build a leading franchise in dermatology and aesthetics, are based on the Company’s current expectations and are inherently subject to significant uncertainties and changes in circumstances. Actual results may differ materially from the Company’s expectations due to financial, economic, business, competitive, market, regulatory, adverse market conditions labor supply shortages, or supply chain interruptions resulting from fiscal, political factors, international conflicts, responses, or conditions affecting the Company, the medical device industry and our customers and patients in general, as well as more specific risks and uncertainties set forth in the Company’s
Investor Contact:
CORE IR
516-222-2560
IR@strataskin.com
Condensed Consolidated Balance Sheets (in thousands, except share and per share data) |
|||||||
| 2024 | 2023 | ||||||
| Assets | |||||||
| Current assets: | |||||||
| Cash and cash equivalents | $ | 7,261 | $ | 6,784 | |||
| Restricted cash | 1,334 | 1,334 | |||||
| Accounts receivable, net of allowance for credit losses of |
5,253 | 4,440 | |||||
| Inventories | 2,246 | 2,673 | |||||
| Prepaid expenses and other current assets | 501 | 312 | |||||
| Total current assets | 16,595 | 15,543 | |||||
| Property and equipment, net | 10,061 | 11,778 | |||||
| Operating lease right-of-use assets | 1,264 | 626 | |||||
| Intangible assets, net | 5,348 | 7,319 | |||||
| 2,658 | 6,519 | ||||||
| Other assets | 231 | 231 | |||||
| Total assets | $ | 36,157 | $ | 42,016 | |||
| Liabilities and Stockholders’ Equity | |||||||
| Current liabilities: | |||||||
| Accounts payable | $ | 2,433 | $ | 3,343 | |||
| Accrued expenses and other current liabilities | 8,593 | 6,306 | |||||
| Deferred revenues | 2,241 | 2,120 | |||||
| Current portion of operating lease liabilities | 328 | 352 | |||||
| Current portion of contingent consideration | 1,030 | 53 | |||||
| Total current liabilities | 14,625 | 12,174 | |||||
| Long-term debt, net | 15,192 | 15,044 | |||||
| Deferred revenues and other liabilities | 353 | 552 | |||||
| Deferred tax liability | — | 186 | |||||
| Operating lease liabilities, net of current portion | 919 | 237 | |||||
| Contingent consideration, net of current portion | 96 | 1,135 | |||||
| Total liabilities | 31,185 | 29,328 | |||||
| Commitments and contingencies (Note 10) | |||||||
| Stockholders’ equity: | |||||||
| Series C convertible preferred stock, |
— | — | |||||
| Common stock, |
4 | 4 | |||||
| Additional paid-in capital | 253,112 | 250,742 | |||||
| Accumulated deficit | (248,553 | ) | (238,058 | ) | |||
| Total stockholders’ equity | 4,972 | 12,688 | |||||
| Total liabilities and stockholders’ equity | $ | 36,157 | $ | 42,016 | |||
Condensed Consolidated Statements of Operations (in thousands, except share and per share data) |
|||||||
| Year Ended |
|||||||
| 2024 | 2023 | ||||||
| Revenues, net | $ | 33,562 | $ | 33,358 | |||
| Cost of revenues | 14,481 | 14,897 | |||||
| Gross profit | 19,081 | 18,461 | |||||
| Operating expenses: | |||||||
| Engineering and product development | 883 | 1,317 | |||||
| Selling and marketing | 12,289 | 12,956 | |||||
| General and administrative | 11,303 | 10,508 | |||||
| Impairment of goodwill | 3,861 | 2,284 | |||||
| 28,336 | 27,065 | ||||||
| Loss from operations | (9,255 | ) | (8,604 | ) | |||
| Other (expense) income: | |||||||
| Interest expense | (2,107 | ) | (1,640 | ) | |||
| Interest income | 242 | 231 | |||||
| Loss on debt extinguishment | — | (909 | ) | ||||
| Other income | 864 | — | |||||
| (1,001 | ) | (2,318 | ) | ||||
| Loss before benefit from income taxes | (10,265 | ) | (10,922 | ) | |||
| Benefit from income taxes | 170 | 92 | |||||
| Net loss | $ | (10,086 | ) | $ | (10,830 | ) | |
| Net loss per share of common stock, basic and diluted | $ | (2.65 | ) | $ | (3.10 | ) | |
| Weighted average shares of common stock outstanding, basic and diluted | 3,807,186 | 3,491,964 | |||||
Condensed Consolidated Statements of Cash Flows (in thousands) |
|||||||
| Year Ended |
|||||||
| 2024 | 2023 | ||||||
| Cash flows from operating activities: | |||||||
| Net loss | $ | (10,086 | ) | $ | (10,830 | ) | |
| Adjustments to reconcile net loss to net cash provided by (used in) operating activities: | |||||||
| Depreciation and amortization | 4,968 | 5,553 | |||||
| Impairment of goodwill | 4,861 | 2,284 | |||||
| Amortization of operating lease right-of-use assets | 339 | 349 | |||||
| Amortization of deferred financing costs and debt discount | 148 | 140 | |||||
| Change in allowance for credit losses | (182 | ) | (110 | ) | |||
| Stock-based compensation expense | 427 | 1,303 | |||||
| Loss on debt extinguishment | — | 909 | |||||
| Loss on disposal of property and equipment | 49 | 72 | |||||
| Inventory write-off | 162 | — | |||||
| Deferred income taxes | (186 | ) | (120 | ) | |||
| Changes in operating assets and liabilities: | |||||||
| Accounts receivable | (631 | ) | 141 | ||||
| Inventories | 572 | 689 | |||||
| Prepaid expenses and other assets | (189 | ) | 246 | ||||
| Accounts payable | (954 | ) | (100 | ) | |||
| Accrued expenses and other liabilities | 2,266 | (197 | ) | ||||
| Deferred revenues | (57 | ) | (472 | ) | |||
| Operating lease liabilities | (319 | ) | (376 | ) | |||
| Net cash provided by (used in) operating activities | 188 | (519 | ) | ||||
| Cash flows from investing activities: | |||||||
| Purchase of property and equipment | (1,636 | ) | (5,019 | ) | |||
| Net cash used in investing activities | (1,636 | ) | (5,019 | ) | |||
| Cash flows from financing activities: | |||||||
| Proceeds from long-term debt | — | 7,000 | |||||
| Payment of deferred financing costs | — | (97 | ) | ||||
| Payment of contingent consideration | (18 | ) | (42 | ) | |||
| Sale of common stock, net of offering costs | 1,943 | — | |||||
| Net cash provided by financing activities | 1,925 | 6,861 | |||||
| Net increase in cash, cash equivalents and restricted cash | 477 | 1,323 | |||||
| Cash, cash equivalents and restricted cash at beginning of year | 8,118 | 6,795 | |||||
| Cash, cash equivalents and restricted cash at end of year | $ | 8,595 | $ | 8,118 | |||
| Supplemental disclosure of cash flow information: | |||||||
| Cash paid during the year for interest | $ | 1,973 | $ | 1,415 | |||
| Cash paid during the year for income taxes | $ | 23 | $ | 22 | |||
| Supplemental schedule of non-cash operating, investing and financing activities: | |||||||
| Modification of common stock warrants | $ | — | $ | 384 | |||
| Transfer of property and equipment to inventories | $ | 307 | $ | 267 | |||
| Change in intangible assets and fair value of contingent consideration | $ | — | $ | 7,374 | |||
| Accrued exit fee recorded as debt discount | $ | 150 | $ | 450 | |||
| Accrued payment of contingent consideration | $ | 44 | $ | 18 | |||
| Operating lease right-of-use assets obtained in exchange for operating lease liabilities | $ | 977 | $ | — | |||
Source: STRATA Skin Sciences, Inc.
